50 Dutton RoadPelhamNH03076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pelham at 50 Dutton Road, Pelham, NH, 03076 earns $225/mo cash flow from $5,380/mo rent with a $3,764/mo payment. Total monthly income totals $5,380/mo, and annual cash flow totals $2,705/yr on $253,001 capital. ROI tracks 21.13% on current figures, and rental yield reads 8.4% at a $769,000 purchase. Equity gained on principal adds $4,962/yr, and 5% annual appreciation supports $212,461 over five years. Five-year ROI reaches 110.04% and total cumulative return in cash sums $278,395. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,380/mo property income instead of your personal income.
Single Family
Built in 1969
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03076, Pelham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,647 (85.1%) |
| Renter Occupied HU | 641 (11.7%) |
| Vacant Housing Units | 170 ( 3.1%) |
| Median Home Value | $560,686 |
| Average Home Value | $587,947 |
Housing Distribution
Address Breakdown
Residential
5,182
Single Family
5,004
Multi-Family
178
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Rochwarg • Keller Williams Realty Success
Mls Name: PrimeMLS
Mls ID: #5060428