45 Beechwood DrHaverhillMA01832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haverhill at 45 Beechwood Dr, Haverhill, MA, 01832 at $654,900 posts ROI 21.46% with $251/mo cash flow from $4,378/mo rent. Total monthly income equals $4,378/mo, and annual cash flow records $3,008/yr on $215,462 to close. Return on cash invested measures 21.46% and rental yield reads 8.02% at the current $654,900. Equity gained on principal adds $4,226/yr, and 5% annual appreciation supports $180,937 by year five. Five-year ROI prints 111.26% and total cumulative return in cash totals $239,716.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,378/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1997
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01832, Haverhill, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,446 (100%) |
| Owner Occupied HU | 5,792 (55.4%) |
| Renter Occupied HU | 4,233 (40.5%) |
| Vacant Housing Units | 421 ( 4.0%) |
| Median Home Value | $540,930 |
| Average Home Value | $583,659 |
Housing Distribution
Address Breakdown
Residential
9,959
Single Family
8,188
Multi-Family
1,771
Businesses
420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Lawver • Homesmart Success Realty
Mls Name: MLS PIN
Mls ID: #73414616