50 County Road 189ZephyrTX76890
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zephyr at 50 County Road 189, Zephyr, TX, 76890 earns $42/mo cash flow from $1,172/mo rent with a $778/mo payment. Total monthly income totals $1,172/mo, and annual cash flow totals $499/yr on $52,709 capital. ROI tracks 20.85% on current figures, and rental yield reads 8.85% at a $159,000 purchase. Equity gained on principal adds $1,026/yr, and 5% annual appreciation supports $43,929 over five years. Five-year ROI reaches 109.14% and total cumulative return in cash sums $57,528. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,172/mo property income instead of your personal income.
Lot
Built in N/A
19.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76890, Zephyr, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 469 (100%) |
| Owner Occupied HU | 296 (63.1%) |
| Renter Occupied HU | 36 ( 7.7%) |
| Vacant Housing Units | 137 (29.2%) |
| Median Home Value | $314,754 |
| Average Home Value | $403,784 |
Housing Distribution
Address Breakdown
Residential
377
Single Family
377
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicola Drosche • Ann Jones Real Estate
Mls Name: NTREIS
Mls ID: #20693512
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.