50 Brindlewood DrBeaufortSC29907
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaufort at 50 Brindlewood Dr, Beaufort, SC, 29907 priced at $355,000 pairs $2,923/mo rent with $569/mo cash flow after a $1,738/mo payment. Total monthly income equals $2,923/mo, and annual cash flow comes to $6,828/yr on $117,683 invested. Return on cash invested is 25.71% in year one, and rental yield stands at 9.88% on a $355,000 basis. Equity gained on principal adds $2,291/yr, and 5% annual appreciation accumulates to $98,080 by year five. Five-year ROI measures 134.57% and total cumulative return in cash reaches $158,364. For financing, Ziffy Mortgage’s DSCR program evaluates $2,923/mo property income against a $1,738/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
0.28 Acres lot
$N/A/sqft
$270 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carlos Villaneda • The Faris Group Bkd by eXp
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #188153
Disclaimer: 2025 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.