Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bethel at 5 Wilder Lane, Bethel, VT, 05032 generates $2,228/mo in rent and, after a $929/mo payment, leaves $965/mo in cash flow. Total monthly income is $2,228/mo, and annual cash flow is $11,581/yr on $62,952 invested. Return on cash invested sits at 38.31% in year one, and rental yield is 14.08% on a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 202.18% and total cumulative return in cash sums $127,277. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,228/mo property income rather than buyer’s personal income.
Single Family
Built in 1990
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 05032, Bethel, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,516 (100%) |
| Owner Occupied HU | 923 (60.9%) |
| Renter Occupied HU | 258 (17.0%) |
| Vacant Housing Units | 335 (22.1%) |
| Median Home Value | $335,177 |
| Average Home Value | $357,083 |
Residential
914
Single Family
914
Multi-Family
0
Businesses
104
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $189,900 |
| 2021-05-06 | Listing removed | N/A |
| 2021-04-27 | Price change | $98,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-10-14 | N/A | N/A | $48,600 | N/A |
| 2021-10-14 | N/A | N/A | $48,600 | N/A |
| 2020-10-14 | N/A | N/A | $48,600 | -24.88% |
Listed by: Kate Root • Green Light Real Estate - Barre
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5018087
Disclaimer: Copyright 2024 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2024-10-14 03:14:38 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
