5 Walnut Loop, Espanola, NM, 87532 | 5.3% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
970 sft

3055 Trinity Dr APT 416, Los Alamos, NM, 87544

1 Bed
1 Bath
648 sft

1001 Oppenheimer Dr APT 408, Los Alamos, NM, 87544

3 Bed
2 Bath
1596 sft

1276 Cheyenne St, Los alamos, NM, 87544

- Bed
- Bath
- sft

54 El Potrero Rd, Chimayo, NM, 87522

Nearby investment properties with comparable prices

3 Bed
1 Bath
1336 sft

431 Ridgecrest, White Rock, NM, 87547

3 Bed
2 Bath
2699 sft

1506 Montana Vista St, Espanola, NM, 87532

3 Bed
3 Bath
1603 sft

377 Cheryl Ct, Los Alamos, NM, 87547

2 Bed
3 Bath
1339 sft

505 Oppenheimer Dr APT 904, Los Alamos, NM, 87544

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Espanola at 5 Walnut Loop, Espanola, NM, 87532 priced at $530,000 converts $2,340/mo rent into after a $2,594/mo obligation. Total monthly income equals $2,340/mo. Return on cash invested prints 14.76% in year one, and rental yield reads 5.3% against a $530,000 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation compiles into $146,429 by year five. Five-year ROI reaches 74.77% and total cumulative return in cash sums $130,375. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,340/mo property income covering a $2,594/mo payment, not borrower’s personal income.

Single Family

Built in 1975

0.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87532, Espanola, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,733 (100%)
Owner Occupied HU	5,775 (66.1%)
Renter Occupied HU	2,181 (25.0%)
Vacant Housing Units	777 ( 8.9%)
Median Home Value	$277,277
Average Home Value	$313,276