3055 Trinity Dr APT 416Los AlamosNM87544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Alamos at 3055 Trinity Dr APT 416, Los Alamos, NM, 87544 earns $366/mo cash flow from $2,009/mo rent with a $1,370/mo payment. Total monthly income totals $2,009/mo, and annual cash flow totals $4,392/yr on $92,820 capital. ROI tracks 24.64% on current figures, and rental yield reads 8.61% at a $280,000 purchase. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 over five years. Five-year ROI reaches 127.77% and total cumulative return in cash sums $118,593. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,009/mo property income instead of your personal income.
Condo
Built in 1980
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87544, Los Alamos, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,303 (100%) |
| Owner Occupied HU | 4,052 (64.3%) |
| Renter Occupied HU | 1,836 (29.1%) |
| Vacant Housing Units | 415 ( 6.6%) |
| Median Home Value | $525,972 |
| Average Home Value | $540,579 |
Housing Distribution
Address Breakdown
Residential
6,147
Single Family
5,554
Multi-Family
593
Businesses
630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Miranda Miller • RE MAX First
Mls Name: SFARMLS
Mls ID: #202503884