5 Valentine St #1, Roxbury, MA, 02119 | 7.31% Rental Yield

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1874 sft

98 John Carver Rd, Reading, MA, 01867

4 Bed
3 Bath
3346 sft

66 Richardson Rd, Melrose, MA, 02176

2 Bed
2 Bath
1397 sft

55 Cedar St, Weymouth, MA, 02189

3 Bed
1 Bath
1228 sft

18 Brookfield Dr, Brockton, MA, 02302

Nearby investment properties with comparable prices

2 Bed
3 Bath
2298 sft

402 Pine Brook Dr UNIT 402, Peabody, MA, 01960

2 Bed
2 Bath
1134 sft

30 Lakeside Ave, Quincy, MA, 02169

3 Bed
2 Bath
1253 sft

437 N Warren Ave, Brockton, MA, 02301

3 Bed
1 Bath
1214 sft

29 Russet Rd, Billerica, MA, 01821

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Roxbury at 5 Valentine St #1, Roxbury, MA, 02119 priced at $699,000 pairs $4,260/mo rent with after a $3,421/mo payment. Total monthly income equals $4,260/mo. Return on cash invested is 19.3% in year one, and rental yield stands at 7.31% on a $699,000 basis. Equity gained on principal adds $4,511/yr, and 5% annual appreciation accumulates to $193,121 by year five. Five-year ROI measures 99.7% and total cumulative return in cash reaches $229,274. For financing, Ziffy Mortgage’s DSCR program evaluates $4,260/mo property income against a $3,421/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2007

N/A lot

$N/A/sqft

No HOA