29 Russet Rd, Billerica, MA, 01821 | $534/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

29 Russet Rd, Billerica, MA, 01821 | $534/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1307 sft

102 Liberty St, Marlborough, MA, 01752

3 Bed
3 Bath
2461 sft

23 Larnis Rd, Framingham, MA, 01701

6 Bed
6 Bath
4828 sft

32 Pemberton Rd, Wayland, MA, 01778

3 Bed
2 Bath
2080 sft

89 Columbus Ave, Waltham, MA, 02451

Nearby investment properties with comparable prices

4 Bed
1 Bath
1846 sft

11 Huron Dr, Hudson, MA, 01749

2 Bed
2 Bath
1084 sft

29 Concord Greene UNIT 3, Concord, MA, 01742

2 Bed
1 Bath
1175 sft

454 Middlesex Tpke, Billerica, MA, 01821

3 Bed
2 Bath
2250 sft

1490 Concord St APT 2, Framingham, MA, 01701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Billerica at 29 Russet Rd, Billerica, MA, 01821 with 5% annual appreciation on a $594,900 basis while $4,284/mo rent supports operations. Total monthly income totals $4,284/mo and a $2,912/mo payment preserves $534/mo for cash returns. Annual cash flow comes to $6,410/yr on $195,722 deployed, and return on cash invested reaches 23.34% in year one. Equity gained on principal adds $3,839/yr, and five-year appreciation sums $164,360 alongside rental yield of 8.64%. Five-year ROI measures 121.35% and total cumulative return in cash totals $237,511.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,284/mo property income versus a $2,912/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1967

0.69 Acres lot

$N/A/sqft

No HOA

More details about the property

Picture the ease of one-level living in this charming ranch home on a spacious lot in a desirable Billerica neighborhood. Addition features a remodeled Kitchen with a peninsula with seating plus an island for prepping your favorite meals. The attached garage also features a 2nd floor for a potential ADU. A deck off the kitchen with an additional larger deck below with a hot tub and cabana, just asking for your imagination. Lets not forget the partially finished basement with a built-in bar area. Imagine mornings spent sipping coffee by the kitchen peninsula, sunlight streaming in, and evenings unwinding in the inviting hot tub as the sun sets beyond the treetops. The homes flexible layout ensures both privacy and togethernesswhether youre seeking a quiet corner to work from home or space to entertain a crowd. Located close to parks, schools, and commuter routes, this property is a rare blend of comfort, convenience, and possibilityready to welcome its next chapter.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01821, Billerica, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,679 (100%)
Owner Occupied HU	8,996 (77.0%)
Renter Occupied HU	2,343 (20.1%)
Vacant Housing Units	340 ( 2.9%)
Median Home Value	$642,849
Average Home Value	$669,460

Housing Distribution

Address Breakdown

Residential

11,236

Single Family

9,345

Multi-Family

1,891

Businesses

714

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
1 Bath
1307 sft

102 Liberty St, Marlborough, MA, 01752

3 Bed
3 Bath
2461 sft

23 Larnis Rd, Framingham, MA, 01701

6 Bed
6 Bath
4828 sft

32 Pemberton Rd, Wayland, MA, 01778

3 Bed
2 Bath
2080 sft

89 Columbus Ave, Waltham, MA, 02451

Nearby investment properties with comparable prices

4 Bed
1 Bath
1846 sft

11 Huron Dr, Hudson, MA, 01749

2 Bed
2 Bath
1084 sft

29 Concord Greene UNIT 3, Concord, MA, 01742

2 Bed
1 Bath
1175 sft

454 Middlesex Tpke, Billerica, MA, 01821

3 Bed
2 Bath
2250 sft

1490 Concord St APT 2, Framingham, MA, 01701

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: SingleFamily
Year Built: 1967
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Attached, Garage Door Opener, Storage, Workshop in Garage, Garage Faces Side, Paved Drive, Paved

Location

City: Billerica
State: MA
Subdivision: N/A
Lot Size: 0.69 Acres
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Elizabeth Pacini • Black Door Realty Group, LLC

Mls Name: MLS PIN

Mls ID: #73417897

29 Russet Rd,Billerica,MA,01821

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

29 Russet RdBillericaMA01821