Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Southwick at 5 Tall Pines Trl, Southwick, MA, 01077 priced at $669,000 converts $4,586/mo rent into $370/mo cash flow after a $3,274/mo obligation. Total monthly income equals $4,586/mo, and annual cash flow totals $4,438/yr on $220,101 invested. Return on cash invested prints 22.08% in year one, and rental yield reads 8.23% against a $669,000 entry. Equity gained on principal adds $4,317/yr, while 5% annual appreciation compiles into $184,832 by year five. Five-year ROI reaches 114.59% and total cumulative return in cash sums $252,207. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,586/mo property income covering a $3,274/mo payment, not borrower’s personal income.
Single Family
Built in 2023
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01077, Southwick, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,317 (100%) |
| Owner Occupied HU | 3,288 (76.2%) |
| Renter Occupied HU | 727 (16.8%) |
| Vacant Housing Units | 302 ( 7.0%) |
| Median Home Value | $461,010 |
| Average Home Value | $484,192 |
Residential
3,882
Single Family
3,492
Multi-Family
390
Businesses
330
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mario Bernal • Signature Realty
Mls Name: MLS PIN
Mls ID: #73401228
