Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Southwick at 12 Granaudo Cir, Southwick, MA, 01077 generates $3,899/mo in rent and, after a $1,953/mo payment, leaves $1,384/mo in cash flow. Total monthly income is $3,899/mo, and annual cash flow is $16,609/yr on $132,269 invested. Return on cash invested sits at 32.47% in year one, and rental yield is 11.73% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 170.35% and total cumulative return in cash sums $225,326. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,899/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
4.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01077, Southwick, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,317 (100%) |
| Owner Occupied HU | 3,288 (76.2%) |
| Renter Occupied HU | 727 (16.8%) |
| Vacant Housing Units | 302 ( 7.0%) |
| Median Home Value | $461,010 |
| Average Home Value | $484,192 |
Residential
3,882
Single Family
3,492
Multi-Family
390
Businesses
330
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Susan Drumm • Coldwell Banker Realty - Western MA
Mls Name: MLS PIN
Mls ID: #73422002
