58 Baymor DrEast LongmeadowMA01028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Longmeadow at 58 Baymor Dr, East Longmeadow, MA, 01028 uses $122,622 cash to close to unlock $11,797/yr annual cash flow and $983/mo monthly cash flow. Total monthly income runs $3,314/mo, and a $1,810/mo payment keeps the spread at $983/mo. Purchase price stands at $369,900, and rental yield measures 10.75% with $3,314/mo rent. Return on cash invested shows 29.53% in year one, and 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 154.61% and total cumulative return in cash records $189,586. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,314/mo property income covering a $1,810/mo payment rather than investor’s personal income.
Single Family
Built in 1958
10,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01028, East Longmeadow, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,340 (100%) |
| Owner Occupied HU | 5,254 (82.9%) |
| Renter Occupied HU | 848 (13.4%) |
| Vacant Housing Units | 238 ( 3.8%) |
| Median Home Value | $399,483 |
| Average Home Value | $446,512 |
Housing Distribution
Address Breakdown
Residential
6,441
Single Family
5,955
Multi-Family
486
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vincent Walsh • Coldwell Banker Realty - Western MA
Mls Name: MLS PIN
Mls ID: #73435055