5 Rose Hill WayAstonPA19017
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 5 Rose Hill Way, Aston, PA, 19017 in Aston: $6,560/mo in rent, $1,532/mo net, 10.86% gross yield, all on a $724,990 acquisition. The 2.01 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $200,301 in value, and $6,677/yr in principal paydown steadily builds equity. Projected total cumulative return: $375,804.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $1,532 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $6,560 |
| Total Monthly Debt Service | $4,740 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
4,360 sqft lot
$N/A/sqft
$278 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19017, Chester Heights, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13 (100%) |
| Owner Occupied HU | 12 (92.3%) |
| Renter Occupied HU | 1 ( 7.7%) |
| Vacant Housing Units | 0 |
| Median Home Value | $562,500 |
| Average Home Value | $526,042 |
Housing Distribution
Address Breakdown
Residential
165
Single Family
1
Multi-Family
0
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
4,360 sqft lot
$N/A/sqft
$278 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19017, Chester Heights, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13 (100%) |
| Owner Occupied HU | 12 (92.3%) |
| Renter Occupied HU | 1 ( 7.7%) |
| Vacant Housing Units | 0 |
| Median Home Value | $562,500 |
| Average Home Value | $526,042 |
Housing Distribution
Address Breakdown
Residential
165
Single Family
1
Multi-Family
0
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices