5 Pvt #1100LeonaTX75850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Leona at 5 Pvt #1100, Leona, TX, 75850 offers $1,435/mo rent that, after a $698/mo payment, leaves $421/mo cash flow. Total monthly income is $1,435/mo, and annual cash flow is $5,052/yr on $47,259 cash. Return on cash invested measures 30.6% in year one, and rental yield stands at 12.08% at a $142,560 entry. Equity gained on principal adds $920/yr while 5% annual appreciation compounds into $39,387 by year five. Five-year ROI records 161.36% and total cumulative return in cash reaches $76,258. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,435/mo property income versus a $698/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Lot
Built in N/A
8.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75850, Leona, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 440 (100%) |
| Owner Occupied HU | 255 (58.0%) |
| Renter Occupied HU | 51 (11.6%) |
| Vacant Housing Units | 134 (30.5%) |
| Median Home Value | $205,412 |
| Average Home Value | $219,569 |
Housing Distribution
Address Breakdown
Residential
221
Single Family
221
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Lea Smith • Coldwell Banker Apex, REALTORS
Mls Name: BCSMLS
Mls Provider:
Mls ID: #23011211
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.