5 Navajo DriveWaretownNJ08758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waretown at 5 Navajo Drive, Waretown, NJ, 08758 generates $3,776/mo in rent and, after a $2,337/mo payment, leaves $373/mo in cash flow. Total monthly income is $3,776/mo, and annual cash flow is $4,471/yr on $158,291 invested. Return on cash invested sits at 22.73% in year one, and rental yield is 9.49% on a $477,500 entry. Equity gained on principal adds $3,081/yr, while 5% annual appreciation builds toward $131,924 over five years. Five-year ROI reaches 119.23% and total cumulative return in cash sums $188,724. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,776/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08758, Waretown, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,118 (100%) |
| Owner Occupied HU | 3,057 (74.2%) |
| Renter Occupied HU | 496 (12.0%) |
| Vacant Housing Units | 565 (13.7%) |
| Median Home Value | $566,761 |
| Average Home Value | $599,940 |
Housing Distribution
Address Breakdown
Residential
4,019
Single Family
3,942
Multi-Family
77
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori A Woytanowski • Crossroads Realty Inc-WH
Mls Name: MoreMLS
Mls Provider:
Mls ID: #22512918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.