Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hamilton at 5 Mary Jane Dr, Hamilton, OH, 45013 earns $588/mo cash flow from $2,167/mo rent with a $1,175/mo payment. Total monthly income totals $2,167/mo, and annual cash flow totals $7,056/yr on $79,560 capital. ROI tracks 28.78% on current figures, and rental yield reads 10.84% at a $240,000 purchase. Equity gained on principal adds $1,549/yr, and 5% annual appreciation supports $66,308 over five years. Five-year ROI reaches 150.91% and total cumulative return in cash sums $120,062. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,167/mo property income instead of your personal income.
Single Family
Built in 1969
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45013, Hamilton, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,792 (100%) |
| Owner Occupied HU | 15,596 (68.4%) |
| Renter Occupied HU | 6,058 (26.6%) |
| Vacant Housing Units | 1,138 ( 5.0%) |
| Median Home Value | $285,700 |
| Average Home Value | $325,318 |
Residential
22,285
Single Family
20,294
Multi-Family
1,991
Businesses
776
Date | Event | Price |
|---|---|---|
| 2025-07-28 | Sold | $240,000 |
| 2025-07-07 | Pending sale | $234,900 |
| 2025-07-02 | Listed for sale | $234,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $1827.48 | -0.53% | $52,910 | N/A |
| 2023-10-24 | $1837.20 | 22.03% | $52,910 | 37.36% |
| 2022-10-24 | $1505.54 | 16.56% | $38,520 | 3.35% |
Listed by: Jeffrey Boyle • Keller Williams Advisors Rlty
Mls Name: DABR MLS
Mls Provider:
Mls ID: #936573
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
