5 Maple TrailWisconsin DellsWI53965
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow5 Maple Trail, Wisconsin Dells, WI, 53965 in Wisconsin Dells earns its strong cash-flow label: 16.99% yield, $1,614/mo rent, $519/mo net income, DSCR 3.15. The $114,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $31,496 by year five. Combined with $1,050/yr in principal paydown, total projected return reaches $78,283.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 17% | 6.2% |
| Monthly Cash Flow | $519 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,614 |
| Total Monthly Debt Service | $1,050 |
| DSCR Ratio | 1.54x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1984
N/A lot
$N/A/sqft
$330 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53965, Wisconsin Dells, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,908 (100%) |
| Owner Occupied HU | 3,558 (51.5%) |
| Renter Occupied HU | 1,429 (20.7%) |
| Vacant Housing Units | 1,921 (27.8%) |
| Median Home Value | $271,816 |
| Average Home Value | $341,589 |
Housing Distribution
Address Breakdown
Residential
5,254
Single Family
4,917
Multi-Family
337
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1984
N/A lot
$N/A/sqft
$330 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53965, Wisconsin Dells, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,908 (100%) |
| Owner Occupied HU | 3,558 (51.5%) |
| Renter Occupied HU | 1,429 (20.7%) |
| Vacant Housing Units | 1,921 (27.8%) |
| Median Home Value | $271,816 |
| Average Home Value | $341,589 |
Housing Distribution
Address Breakdown
Residential
5,254
Single Family
4,917
Multi-Family
337
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices