5 Lone SpurPowellWY82435
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 5 Lone Spur, Powell, WY, 82435 in Powell the bet is firmly on appreciation. Rental yield 5.05%. The 5.05% gross yield on a $399,000 price is below income-first thresholds, but 5%/yr value growth projects $110,236 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.94) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $112,601.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.1% | 3.8% |
| Monthly Cash Flow | $(589) | $285 |
City averages based on Powell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,680 |
| Total Monthly Debt Service | $2,110 |
| DSCR Ratio | 0.80x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
9.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82435, Powell, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,937 (100%) |
| Owner Occupied HU | 3,743 (63.0%) |
| Renter Occupied HU | 1,587 (26.7%) |
| Vacant Housing Units | 607 (10.2%) |
| Median Home Value | $355,109 |
| Average Home Value | $410,415 |
Housing Distribution
Address Breakdown
Residential
5,276
Single Family
5,179
Multi-Family
97
Businesses
572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
9.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82435, Powell, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,937 (100%) |
| Owner Occupied HU | 3,743 (63.0%) |
| Renter Occupied HU | 1,587 (26.7%) |
| Vacant Housing Units | 607 (10.2%) |
| Median Home Value | $355,109 |
| Average Home Value | $410,415 |
Housing Distribution
Address Breakdown
Residential
5,276
Single Family
5,179
Multi-Family
97
Businesses
572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Levi Vanthuyne • Yellowstone Realty
Mls Name: NWBOR
Mls ID: #10031248
Disclaimer: The data relating to real estate on this web site comes in part from the Broker Internet Data Exchange Program of the Northwest Wyoming Board of REALTORS®. All information is deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change, or withdrawal. Neither listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, or misprints, and shall be held totally harmless from any damages arising from reliance upon this data. Copyright 2025 Multiple Listing Service of Northwest Wyoming Board of REALTORS®, Inc.