Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Warwick at 5 Legris Commons Ln UNIT 5, West Warwick, RI, 02893 earns $414/mo cash flow from $2,475/mo rent with a $1,545/mo payment. Total monthly income totals $2,475/mo, and annual cash flow totals $4,972/yr on $104,655 capital. ROI tracks 24.66% on current figures, and rental yield reads 9.41% at a $315,700 purchase. Equity gained on principal adds $2,037/yr, and 5% annual appreciation supports $87,222 over five years. Five-year ROI reaches 128.79% and total cumulative return in cash sums $134,781. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,475/mo property income instead of your personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02893, West Warwick, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,695 (100%) |
| Owner Occupied HU | 7,722 (52.5%) |
| Renter Occupied HU | 6,160 (41.9%) |
| Vacant Housing Units | 813 ( 5.5%) |
| Median Home Value | $343,772 |
| Average Home Value | $379,155 |
Residential
14,016
Single Family
12,643
Multi-Family
1,373
Businesses
806
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listing removed | $318,900 |
| 2025-02-17 | Price change | $318,900 |
| 2025-02-06 | Price change | $324,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
