5 Jarrell RdMohawkTN37810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mohawk at 5 Jarrell Rd, Mohawk, TN, 37810 offers $1,580/mo rent that, after a $1,125/mo payment, leaves $204/mo cash flow. Total monthly income is $1,580/mo, and annual cash flow is $2,448/yr on $76,212 cash. Return on cash invested measures 23.12% in year one, and rental yield stands at 8.25% at a $229,900 entry. Equity gained on principal adds $1,484/yr while 5% annual appreciation compounds into $63,517 by year five. Five-year ROI records 119.87% and total cumulative return in cash reaches $91,355. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,580/mo property income versus a $1,125/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1998
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37810, Mohawk, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 850 (100%) |
| Owner Occupied HU | 549 (64.6%) |
| Renter Occupied HU | 184 (21.6%) |
| Vacant Housing Units | 117 (13.8%) |
| Median Home Value | $207,986 |
| Average Home Value | $252,778 |
Housing Distribution
Address Breakdown
Residential
842
Single Family
842
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danielle Ricker • Realty Executives East TN Realtors
Mls Name: TVRMLS
Mls ID: #9979818
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some or all of the listings displayed may not belong to the firm whose website is being visited Listing information is deemed reliable, but not guaranteed.