5 Hayes St UNIT 5, Maynard, MA, 01754 | $638/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 Hayes St UNIT 5, Maynard, MA, 01754 | $638/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1085 sft

82 Brooks St, Worcester, MA, 01606

5 Bed
5 Bath
5606 sft

10 Cold Harbor Dr, Northborough, MA, 01532

3 Bed
2 Bath
2116 sft

24 Highland Ave, Millbury, MA, 01527

3 Bed
2 Bath
1755 sft

8 Saint James Rd, Shrewsbury, MA, 01545

Nearby investment properties with comparable prices

4 Bed
2 Bath
1464 sft

1 Hamilton Rd, Northborough, MA, 01532

3 Bed
2 Bath
1367 sft

3 South Ter, Auburn, MA, 01501

3 Bed
2 Bath
1662 sft

63 Progressive St, Worcester, MA, 01604

3 Bed
2 Bath
1382 sft

151 Fowler Rd, Northbridge, MA, 01534

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Maynard at 5 Hayes St UNIT 5, Maynard, MA, 01754 priced at $469,000 pairs $3,595/mo rent with $638/mo cash flow after a $2,296/mo payment. Total monthly income equals $3,595/mo, and annual cash flow comes to $7,662/yr on $155,474 invested. Return on cash invested is 24.84% in year one, and rental yield stands at 9.2% on a $469,000 basis. Equity gained on principal adds $3,026/yr, and 5% annual appreciation accumulates to $129,576 by year five. Five-year ROI measures 129.43% and total cumulative return in cash reaches $201,223. For financing, Ziffy Mortgage’s DSCR program evaluates $3,595/mo property income against a $2,296/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1915

N/A lot

$N/A/sqft

No HOA

More details about the property

Nestled in the heart of Maynard, Massachusetts, the condominium at 5 Hayes Street U:5 presents a unique opportunity to own a piece of history with modern comforts. Built in 1915, this residence offers a blend of classic charm and contemporary living, ready to be transformed into your personal sanctuary. The condominium features three bedrooms, 2 full baths, providing ample space for rest and rejuvenation. Fresh paint throughout, move in ready. The two-story design creates a sense of spaciousness, inviting you to create distinct living zones tailored to your lifestyle. This residence, located in a historic district of town, offers a unique opportunity to own a condominium with timeless appeal.Close proximity to Maynard's amenities, restaurants, nightly entertainment, cinema, and close to all major highways. Maynard is a great place to call home.