1633 Commonwealth Ave APT 1, Brighton, MA, 02135 | $372/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1633 Commonwealth Ave APT 1, Brighton, MA, 02135 | $372/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3104 sft

457 Lincoln Rd, Walpole, MA, 02081

3 Bed
2 Bath
1038 sft

30 Pearl St, Bellingham, MA, 02019

2 Bed
2 Bath
1026 sft

1321 Worcester Rd APT 603, Framingham, MA, 01701

2 Bed
2 Bath
1456 sft

19 Crystal Way #19, Bellingham, MA, 02019

Nearby investment properties with comparable prices

3 Bed
3 Bath
1232 sft

1802 Windsor Dr UNIT 1802, Framingham, MA, 01701

2 Bed
1 Bath
1075 sft

161 Gay St, Norwood, MA, 02062

Motivated Seller+ 1 more

3 Bed
2 Bath
1248 sft

7 Hamilton St, Framingham, MA, 01701

3 Bed
1 Bath
1833 sft

49 Horseshoe Dr, Bellingham, MA, 02019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brighton at 1633 Commonwealth Ave APT 1, Brighton, MA, 02135 generates $3,146/mo in rent and, after a $2,154/mo payment, leaves $372/mo in cash flow. Total monthly income is $3,146/mo, and annual cash flow is $4,468/yr on $145,860 invested. Return on cash invested sits at 22.97% in year one, and rental yield is 8.58% on a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 119.43% and total cumulative return in cash sums $174,202. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,146/mo property income rather than buyer’s personal income.

Condo

Built in 1930

628 sqft lot

$N/A/sqft

No HOA

More details about the property

A condo for both first time home buyers and investors looking for rental property!!!Bright two bedroom condo in a great Brighton Location with natural light in all rooms. Set back on the carriage road, the front facing living room offers a delightful bow window, great for entertaining, and lets in great light. The layout of two bedrooms on opposite ends of the unit is great for roommates, couples and those working from home. Common Laundry in the building, Bike storage, and off-street parking behind the building available for rent. On street permit parking also available. Professionally managed building with easy access to the Washington ST. MBTA Green Line stop with only 4 mins short walk, Boston Landing Commuter Rail, Bus Routes and the Mass Pike. Universities, restaurants, shops, wonderful parks such as the Chestnut Hill Reservoir, Warren Field, and the Corey Hill Playground are all nearby. Come and make Brighton your home!!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,602 (100%)
Owner Occupied HU	4,576 (19.4%)
Renter Occupied HU	17,332 (73.4%)
Vacant Housing Units	1,694 ( 7.2%)
Median Home Value	$758,056
Average Home Value	$799,045