501 Commerce Dr UNIT 4206BraintreeMA02184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Braintree at 501 Commerce Dr UNIT 4206, Braintree, MA, 02184 earns $1,097/mo cash flow from $3,348/mo rent with a $1,748/mo payment. Total monthly income totals $3,348/mo, and annual cash flow totals $13,165/yr on $118,373 capital. ROI tracks 31.03% on current figures, and rental yield reads 11.25% at a $357,083 purchase. Equity gained on principal adds $2,304/yr, and 5% annual appreciation supports $98,655 over five years. Five-year ROI reaches 162.66% and total cumulative return in cash sums $192,546. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,348/mo property income instead of your personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02184, Braintree, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,974 (100%) |
| Owner Occupied HU | 10,416 (69.6%) |
| Renter Occupied HU | 4,059 (27.1%) |
| Vacant Housing Units | 499 ( 3.3%) |
| Median Home Value | $706,367 |
| Average Home Value | $780,386 |
Housing Distribution
Address Breakdown
Residential
14,800
Single Family
11,694
Multi-Family
3,106
Businesses
1,694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Gasser • CHAPA Portfolio Realty LLC
Mls Name: MLS PIN
Mls ID: #73431570