5 Harts Hill PkwyWhitesboroNY13492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitesboro at 5 Harts Hill Pkwy, Whitesboro, NY, 13492 uses $89,472 cash to close to unlock $2,036/yr annual cash flow and $170/mo monthly cash flow. Total monthly income runs $1,972/mo, and a $1,321/mo payment keeps the spread at $170/mo. Purchase price stands at $269,900, and rental yield measures 8.77% with $1,972/mo rent. Return on cash invested shows 22.18% in year one, and 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 115.69% and total cumulative return in cash records $103,506. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,972/mo property income covering a $1,321/mo payment rather than investor’s personal income.
Single Family
Built in 1959
7,801 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13492, Whitesboro, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,206 (100%) |
| Owner Occupied HU | 3,737 (71.8%) |
| Renter Occupied HU | 1,177 (22.6%) |
| Vacant Housing Units | 292 ( 5.6%) |
| Median Home Value | $231,613 |
| Average Home Value | $269,076 |
Housing Distribution
Address Breakdown
Residential
5,094
Single Family
4,824
Multi-Family
270
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Sageer • River Hills Properties LLC Ut
Mls Name: NYSAMLSs
Mls ID: #S1647259