5 Gould Hill Rd, Worcester, MA, 01603 | $882/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 Gould Hill Rd, Worcester, MA, 01603 | $882/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
960 sft

13 Maid Marion St, Oxford, MA, 01540

3 Bed
2 Bath
1040 sft

6 Pinehurst Dr, Webster, MA, 01570

2 Bed
2 Bath
1120 sft

111 Drake Ln, East Brookfield, MA, 01515

3 Bed
1 Bath
1384 sft

51 Walnut St, Oxford, MA, 01540

Nearby investment properties with comparable prices

4 Bed
2 Bath
1632 sft

38 Meadowbrook Rd, Southbridge, MA, 01550

3 Bed
2 Bath
1200 sft

47 Leno Rd, Holland, MA, 01521

3 Bed
1 Bath
960 sft

379 Whitetail Cir, Southbridge, MA, 01550

3 Bed
2 Bath
1242 sft

471 Riverside Dr, North Grosvenordale, CT, 06255

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 5 Gould Hill Rd, Worcester, MA, 01603 offers $3,130/mo rent that, after a $1,682/mo payment, leaves $882/mo cash flow. Total monthly income is $3,130/mo, and annual cash flow is $10,587/yr on $113,945 cash. Return on cash invested measures 29.2% in year one, and rental yield stands at 10.93% at a $343,726 entry. Equity gained on principal adds $2,218/yr while 5% annual appreciation compounds into $94,965 by year five. Five-year ROI records 153.16% and total cumulative return in cash reaches $174,516. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,130/mo property income versus a $1,682/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1890

10,000 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautifully updated home. Brand new HW heater,boiler,oil tank,driveway,huge private backyard with fire pit,house is at the end of dead end street,very quiet/private,kitchen and bath are both are updated, kitchen offers double oven,farmers sink with disposal,plenty of cabinets,lazy Susan, TV,huge kitchen island, bathroom offers claw foot tub,shower has multiple shower heads and body sprays,3 good sized bedrooms,don't miss out at this price,this will sell fast!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01603, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,627 (100%)
Owner Occupied HU	3,865 (40.1%)
Renter Occupied HU	5,141 (53.4%)
Vacant Housing Units	621 ( 6.5%)
Median Home Value	$370,996
Average Home Value	$398,226