5 E Shore Dr #1BJohnson LakeNE68937
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson Lake at 5 E Shore Dr #1B, Johnson Lake, NE, 68937 with 5% annual appreciation on a $149,678 basis while $1,056/mo rent supports operations. Total monthly income totals $1,056/mo and a $733/mo payment preserves $45/mo for cash returns. Annual cash flow comes to $538/yr on $49,618 deployed, and return on cash invested reaches 20.99% in year one. Equity gained on principal adds $966/yr, and five-year appreciation sums $41,353 alongside rental yield of 8.47%. Five-year ROI measures 109.41% and total cumulative return in cash totals $54,289.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,056/mo property income versus a $733/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Home Type Unknown
Built in N/A
6,899 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68937, Elwood, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,230 (100%) |
| Owner Occupied HU | 637 (51.8%) |
| Renter Occupied HU | 194 (15.8%) |
| Vacant Housing Units | 399 (32.4%) |
| Median Home Value | $289,423 |
| Average Home Value | $322,747 |
Housing Distribution
Address Breakdown
Residential
747
Single Family
747
Multi-Family
0
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A