Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blackstone at 5 E Courthouse Rd, Blackstone, VA, 23824 priced at $284,700 pairs $2,080/mo rent with $379/mo cash flow after a $1,393/mo payment. Total monthly income equals $2,080/mo, and annual cash flow comes to $4,543/yr on $94,378 invested. Return on cash invested is 24.72% in year one, and rental yield stands at 8.77% on a $284,700 basis. Equity gained on principal adds $1,837/yr, and 5% annual appreciation accumulates to $78,657 by year five. Five-year ROI measures 128.39% and total cumulative return in cash reaches $121,172. For financing, Ziffy Mortgage’s DSCR program evaluates $2,080/mo property income against a $1,393/mo payment instead of your W2s, 1099s, or Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23824, Blackstone, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,463 (100%) |
| Owner Occupied HU | 1,865 (53.9%) |
| Renter Occupied HU | 1,090 (31.5%) |
| Vacant Housing Units | 508 (14.7%) |
| Median Home Value | $232,825 |
| Average Home Value | $257,335 |
Residential
3,189
Single Family
3,122
Multi-Family
67
Businesses
325
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listing removed | $299,900 |
| 2024-05-16 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
