Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Merrimack at 5 crosswoods path Boulevard #34, Merrimack, NH, 03054 priced at $295,000 converts $2,668/mo rent into $691/mo cash flow after a $1,444/mo obligation. Total monthly income equals $2,668/mo, and annual cash flow totals $8,286/yr on $97,793 invested. Return on cash invested prints 28.38% in year one, and rental yield reads 10.85% against a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation compiles into $81,503 by year five. Five-year ROI reaches 148.97% and total cumulative return in cash sums $145,682. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,668/mo property income covering a $1,444/mo payment, not borrower’s personal income.
Condo
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03054, Merrimack, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,677 (100%) |
| Owner Occupied HU | 8,935 (76.5%) |
| Renter Occupied HU | 2,428 (20.8%) |
| Vacant Housing Units | 314 ( 2.7%) |
| Median Home Value | $492,407 |
| Average Home Value | $542,626 |
Residential
11,232
Single Family
10,546
Multi-Family
686
Businesses
942
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Sold | $295,000 |
| 2025-08-02 | Contingent | $299,000 |
| 2025-07-23 | Price change | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-19 | $3954.00 | 11.92% | $203,300 | N/A |
| 2022-10-19 | $3533.00 | 16.06% | $203,300 | 60.71% |
| 2021-10-19 | $3044.00 | N/A | $126,500 | N/A |
Listed by: Lily Dumont • Realty One Group Next Level
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5051819
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-10-18 21:41:29 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
