5 Cornell CtCoto De CazaCA92679
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 5 Cornell Ct, Coto De Caza, CA, 92679 in Coto De Caza is straightforward: $1,599,000 in, $11,467/mo in rent, $1,264/mo out after debt service. The 8.61% gross yield and 1.59 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $441,774 by year five. With $14,727/yr in principal equity, the total cumulative return is projected at $688,954.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 5.5% |
| Monthly Cash Flow | $1,264 | $1,200 |
City averages based on Coto De Caza market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $11,467 |
| Total Monthly Debt Service | $9,567 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1997
6,207 sqft lot
$N/A/sqft
$312 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92679, Trabuco Canyon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,794 (100%) |
| Owner Occupied HU | 10,040 (85.1%) |
| Renter Occupied HU | 1,290 (10.9%) |
| Vacant Housing Units | 464 ( 3.9%) |
| Median Home Value | $1,333,080 |
| Average Home Value | $1,391,835 |
Housing Distribution
Address Breakdown
Residential
10,745
Single Family
10,703
Multi-Family
42
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1997
6,207 sqft lot
$N/A/sqft
$312 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92679, Trabuco Canyon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,794 (100%) |
| Owner Occupied HU | 10,040 (85.1%) |
| Renter Occupied HU | 1,290 (10.9%) |
| Vacant Housing Units | 464 ( 3.9%) |
| Median Home Value | $1,333,080 |
| Average Home Value | $1,391,835 |
Housing Distribution
Address Breakdown
Residential
10,745
Single Family
10,703
Multi-Family
42
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices