




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Berkeley Heights at 5 Castle Drive, Berkeley Heights, NJ, 07922 listed at $519,000 pairs $3,937/mo rent with a $2,540/mo payment to leave $238/mo cash flow. Total monthly income runs $3,937/mo, and annual cash flow reaches $2,855/yr on $170,751 cash to close. Return on cash invested measures 21.73% in year one, and rental yield registers 9.1% at a $519,000 basis. Equity gained on principal adds $3,349/yr, and annual property appreciation at 5% supports $143,390 by year five. Five-year ROI tracks 113.82% and total cumulative return in cash totals $194,349. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,937/mo property income relative to a $2,540/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07922, Berkeley Heights, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,805 (100%) |
| Owner Occupied HU | 3,915 (81.5%) |
| Renter Occupied HU | 550 (11.4%) |
| Vacant Housing Units | 340 ( 7.1%) |
| Median Home Value | $777,472 |
| Average Home Value | $844,385 |
Residential
4,667
Single Family
4,667
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lisa Kulback • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3984478