Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Poughkeepsie at 5 Cabin Way, Poughkeepsie, NY, 12603 generates $4,440/mo in rent and, after a $2,482/mo payment, leaves $1,054/mo in cash flow. Total monthly income is $4,440/mo, and annual cash flow is $12,646/yr on $166,803 invested. Return on cash invested sits at 27.64% in year one, and rental yield is 10.51% on a $507,000 entry. Equity gained on principal adds $3,272/yr, while 5% annual appreciation builds toward $140,075 over five years. Five-year ROI reaches 144.92% and total cumulative return in cash sums $241,725. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,440/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 12603, Poughkeepsie, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,810 (100%) |
| Owner Occupied HU | 12,208 (68.5%) |
| Renter Occupied HU | 4,553 (25.6%) |
| Vacant Housing Units | 1,049 ( 5.9%) |
| Median Home Value | $402,141 |
| Average Home Value | $462,567 |
Residential
17,010
Single Family
16,174
Multi-Family
836
Businesses
1,126
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Sold | $507,000 |
| 2025-04-08 | Pending sale | $525,000 |
| 2025-03-21 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-10 | N/A | N/A | $518,500 | N/A |
| 2023-06-10 | N/A | N/A | $518,500 | 11.03% |
| 2022-06-10 | N/A | N/A | $467,000 | 20.05% |
What's Special
Full
Listed by: Brittany Barry • HV Premier Properties Realty
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #838623
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.
