5 Brookside Drive #5, Stratham, NH, 03885 | $921/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 Brookside Drive #5, Stratham, NH, 03885 | $921/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1389 sft

5 Sherman Ave, Haverhill, MA, 01832

2 Bed
2 Bath
1604 sft

27 Viola Ave, Haverhill, MA, 01832

2 Bed
2 Bath
1288 sft

86 Palmer Road, Candia, NH, 03034

3 Bed
1 Bath
1608 sft

41 Maclarnon Road, Salem, NH, 03079

Nearby investment properties with comparable prices

2 Bed
2 Bath
1512 sft

30 Hagop Road, Salem, NH, 03079

3 Bed
1 Bath
1060 sft

72 River St APT 7, Haverhill, MA, 01832

2 Bed
2 Bath
1152 sft

15 Culver Street #14, Plaistow, NH, 03865

2 Bed
2 Bath
1296 sft

28 West Street, Salem, NH, 03079

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stratham at 5 Brookside Drive #5, Stratham, NH, 03885 offers $3,200/mo rent that, after a $1,664/mo payment, leaves $921/mo cash flow. Total monthly income is $3,200/mo, and annual cash flow is $11,056/yr on $112,677 cash. Return on cash invested measures 29.72% in year one, and rental yield stands at 11.3% at a $339,900 entry. Equity gained on principal adds $2,193/yr while 5% annual appreciation compounds into $93,908 by year five. Five-year ROI records 156.16% and total cumulative return in cash reaches $175,955. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,200/mo property income versus a $1,664/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 1986

N/A lot

$N/A/sqft

No HOA

More details about the property

Why pay top dollar for someone elses style when you can create your own? This pet-friendly condominium is priced to allow you to choose your own paint colors, kitchen cabinets, counters, flooring, and bathsso you can design exactly what you want. The open-concept living and dining room features a full wall of sliders that lead to a lovely screened porch, perfect for relaxing or entertaining. Each of the two bedrooms is paired with its own full bath, plus theres a convenient half bath on the main levelno sharing required. The spacious primary suite includes a bright, skylit loft, ideal for a home office, reading nook, or creative space. The location is exceptionaljust minutes to downtown Portsmouth, NH, known for its vibrant shopping, dining, and entertainment scene. Enjoy easy access to the Great Bay National Estuarine Research Reserve, a short walk away, with nature trails, a kayak launch, and a hands-on Discovery Center for all ages. With its prime location and flexible floor plan, this condo offers tremendous potential for the buyer who wants to add their personal touch. Bring your vision and make it your own!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03885, Stratham, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,109 (100%)
Owner Occupied HU	2,766 (89.0%)
Renter Occupied HU	279 ( 9.0%)
Vacant Housing Units	64 ( 2.1%)
Median Home Value	$691,210
Average Home Value	$753,709