Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ledyard at 5 August Mdws, Ledyard, CT, 06339 priced at $619,900 converts $4,205/mo rent into after a $3,034/mo obligation. Total monthly income equals $4,205/mo. Return on cash invested prints 19.95% in year one, and rental yield reads 8.14% against a $619,900 entry. Equity gained on principal adds $4,000/yr, while 5% annual appreciation compiles into $171,267 by year five. Five-year ROI reaches 103.84% and total cumulative return in cash sums $211,772. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,205/mo property income covering a $3,034/mo payment, not borrower’s personal income.
Single Family
Built in 2004
1.40 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 06339, Ledyard, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,371 (100%) |
| Owner Occupied HU | 2,678 (79.4%) |
| Renter Occupied HU | 537 (15.9%) |
| Vacant Housing Units | 156 ( 4.6%) |
| Median Home Value | $343,014 |
| Average Home Value | $370,114 |
Residential
3,384
Single Family
3,322
Multi-Family
62
Businesses
148
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $619,900 |
| 2019-05-24 | Sold | $375,000 |
| 2019-04-02 | Pending sale | $390,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $9314.00 | 1.88% | $264,530 | N/A |
| 2023-04-30 | $9142.00 | 2.19% | $264,530 | N/A |
| 2022-04-30 | $8946.00 | 0.65% | $264,530 | N/A |
What's Special
Access Via Hatch
Listed by: The Homeport Team at Willow Properties • Willow Properties
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24091032
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
