5 Aspen Cir, Bedford, MA, 01730 | 6.94% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2180 sft

20 Clark St, Salem, MA, 01970

3 Bed
2 Bath
1400 sft

320 Pillings Pond Rd, Lynnfield, MA, 01940

2 Bed
2 Bath
2549 sft

31 Pickman Dr, Bedford, MA, 01730

3 Bed
2 Bath
1772 sft

9 Farmcrest Ave, Lexington, MA, 02421

Nearby investment properties with comparable prices

4 Bed
2 Bath
1829 sft

214 River St #214, West Newton, MA, 02465

2 Bed
1 Bath
1310 sft

1393 Trapelo Rd, Waltham, MA, 02451

Rental Income+ 1 more

8 Bed
3 Bath
4345 sft

36 Park St, Methuen, MA, 01844

5 Bed
2 Bath
2968 sft

46 Rand St, Revere, MA, 02151

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bedford at 5 Aspen Cir, Bedford, MA, 01730 priced at $988,000 pairs $5,710/mo rent with after a $4,836/mo payment. Total monthly income equals $5,710/mo. Return on cash invested is 18.15% in year one, and rental yield stands at 6.94% on a $988,000 basis. Equity gained on principal adds $6,375/yr, and 5% annual appreciation accumulates to $272,966 by year five. Five-year ROI measures 93.53% and total cumulative return in cash reaches $304,012. For financing, Ziffy Mortgage’s DSCR program evaluates $5,710/mo property income against a $4,836/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1995

0.34 Acres lot

$N/A/sqft

No HOA