1393 Trapelo Rd, Waltham, MA, 02451 | 4.87% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
610 sft

178 Brighton Ave APT 12, Allston, MA, 02134

2 Bed
1 Bath
720 sft

2089 Dorchester Ave APT 14, Boston, MA, 02124

2 Bed
1 Bath
846 sft

5 Washington St APT D1, Reading, MA, 01867

1 Bed
1 Bath
753 sft

57 Broadlawn Park APT 4B, Chestnut Hill, MA, 02467

Nearby investment properties with comparable prices

4 Bed
2 Bath
1638 sft

156 Plain Rd, Westford, MA, 01886

3 Bed
3 Bath
2268 sft

224 Park St APT C9, Stoneham, MA, 02180

2 Bed
3 Bath
2139 sft

41 Winter Ln, Tewksbury, MA, 01876

2 Bed
2 Bath
2274 sft

19 Milton St, Framingham, MA, 01702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waltham at 1393 Trapelo Rd, Waltham, MA, 02451 offers a 4.87% rental yield on a $839,900 purchase with $3,406/mo rent. 86% in year one. Equity gained on principal adds $5,420/yr while 5% annual appreciation supports $232,049 over five years. Portfolio math shows five-year ROI at 59.81% and total cumulative return in cash at $165,283. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,406/mo property income against a $4,111/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1950

0.36 Acres lot

$N/A/sqft

No HOA