5 Acts Pl, Los Lunas, NM, 87031 | $745/mo Cash Flow

Pre Foreclosure

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1184 sft

441 Colonial Ave SW, Los Lunas, NM, 87031

3 Bed
2 Bath
1500 sft

4843 Highway 314 SW, Los Lunas, NM, 87031

3 Bed
2 Bath
1568 sft

6 La Luz, Los Lunas, NM, 87031

3 Bed
2 Bath
1200 sft

1108 Vista Del Monte Pl, Rio Communities, NM, 87002

Nearby investment properties with comparable prices

3 Bed
2 Bath
1484 sft

1603 Ben San Ave, Belen, NM, 87002

4 Bed
2 Bath
1641 sft

2610 Calle De Los Claveles, Belen, NM, 87002

3 Bed
1 Bath
1156 sft

15 Calle Manana, Belen, NM, 87002

3 Bed
2 Bath
1144 sft

87 Olson St, Rio Communities, NM, 87002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Los Lunas at 5 Acts Pl, Los Lunas, NM, 87031 priced at $262,600 pairs $2,296/mo rent with $745/mo cash flow after a $1,285/mo payment. Total monthly income equals $2,296/mo, and annual cash flow comes to $8,940/yr on $87,052 invested. Return on cash invested is 30.18% in year one, and rental yield stands at 10.49% on a $262,600 basis. Equity gained on principal adds $1,695/yr, and 5% annual appreciation accumulates to $72,552 by year five. Five-year ROI measures 157.54% and total cumulative return in cash reaches $137,142. For financing, Ziffy Mortgage’s DSCR program evaluates $2,296/mo property income against a $1,285/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2006

8,276 sqft lot

$N/A/sqft

$10 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87031, Los Lunas, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,866 (100%)
Owner Occupied HU	13,557 (75.9%)
Renter Occupied HU	3,091 (17.3%)
Vacant Housing Units	1,218 ( 6.8%)
Median Home Value	$249,395
Average Home Value	$271,565