4C Dearborn CircleGoffstownNH03045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goffstown at 4C Dearborn Circle, Goffstown, NH, 03045 earns $517/mo cash flow from $4,271/mo rent with a $2,741/mo payment. Total monthly income totals $4,271/mo, and annual cash flow totals $6,208/yr on $184,240 capital. ROI tracks 23.43% on current figures, and rental yield reads 9.15% at a $560,000 purchase. Equity gained on principal adds $3,614/yr, and 5% annual appreciation supports $154,718 over five years. Five-year ROI reaches 122.37% and total cumulative return in cash sums $225,461. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,271/mo property income instead of your personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03045, Goffstown, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,581 (100%) |
| Owner Occupied HU | 4,594 (82.3%) |
| Renter Occupied HU | 859 (15.4%) |
| Vacant Housing Units | 128 ( 2.3%) |
| Median Home Value | $456,099 |
| Average Home Value | $498,772 |
Housing Distribution
Address Breakdown
Residential
5,430
Single Family
4,656
Multi-Family
774
Businesses
335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Moe Archambault • Moe Marketing Realty Group
Mls Name: PrimeMLS
Mls ID: #5073928