1 Hildreth DriveLitchfieldNH03052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Litchfield at 1 Hildreth Drive, Litchfield, NH, 03052 offers a 8.93% rental yield on a $499,000 purchase with $3,715/mo rent. Total monthly income registers $3,715/mo, and a $2,442/mo payment leaves $371/mo available for distribution. Annual cash flow reaches $4,448/yr on $165,419 to close, and return on cash invested stands at 22.6% in year one. Equity gained on principal adds $3,220/yr while 5% annual appreciation supports $137,865 over five years. Portfolio math shows five-year ROI at 117.94% and total cumulative return in cash at $195,090. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,715/mo property income against a $2,442/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03052, Litchfield, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,115 (100%) |
| Owner Occupied HU | 2,738 (87.9%) |
| Renter Occupied HU | 338 (10.9%) |
| Vacant Housing Units | 39 ( 1.3%) |
| Median Home Value | $483,524 |
| Average Home Value | $521,497 |
Housing Distribution
Address Breakdown
Residential
3,160
Single Family
3,020
Multi-Family
140
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacy Gorham • Coldwell Banker Realty Westford MA
Mls Name: PrimeMLS
Mls ID: #5057359