4999 Kahala Ave APT 145HonoluluHI96816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 4999 Kahala Ave APT 145, Honolulu, HI, 96816 uses $49,394 cash to close to unlock $80,086/yr annual cash flow and $6,674/mo monthly cash flow. Total monthly income runs $7,522/mo, and a $729/mo payment keeps the spread at $6,674/mo. Purchase price stands at $149,000, and rental yield measures 60.58% with $7,522/mo rent. Return on cash invested shows 182.05% in year one, and 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 971.67% and total cumulative return in cash records $479,944. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,522/mo property income covering a $729/mo payment rather than investor’s personal income.
Condo
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96816, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,435 (100%) |
| Owner Occupied HU | 10,892 (53.3%) |
| Renter Occupied HU | 7,646 (37.4%) |
| Vacant Housing Units | 1,897 ( 9.3%) |
| Median Home Value | $1,342,973 |
| Average Home Value | $1,400,110 |
Housing Distribution
Address Breakdown
Residential
17,067
Single Family
13,978
Multi-Family
3,089
Businesses
1,324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carl W Smigielski • Portfolio
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202418292
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-01-28 01:41:40 PST. Information is deemed reliable but not guaranteed. Copyright 2024 HiCentral MLS, Ltd