Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fairburn at 4995 Estonian Dr, Fairburn, GA, 30213 with 5% annual appreciation on a $369,000 basis while $4,586/mo rent supports operations. Total monthly income totals $4,586/mo and a $1,806/mo payment preserves $2,048/mo for cash returns. Annual cash flow comes to $24,576/yr on $122,324 deployed, and return on cash invested reaches 40% in year one. Equity gained on principal adds $2,381/yr, and five-year appreciation sums $101,948 alongside rental yield of 14.91%. Five-year ROI measures 211.54% and total cumulative return in cash totals $258,759.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,586/mo property income versus a $1,806/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
10,872 sqft lot
$N/A/sqft
$470 annually HOA
Neighborhood data shown for ZIP Code: 30213, Fairburn, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,940 (100%) |
| Owner Occupied HU | 12,632 (63.4%) |
| Renter Occupied HU | 5,926 (29.7%) |
| Vacant Housing Units | 1,382 ( 6.9%) |
| Median Home Value | $334,936 |
| Average Home Value | $384,870 |
Residential
17,830
Single Family
15,764
Multi-Family
2,066
Businesses
919
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Price change | $369,000 |
| 2024-08-27 | Listed for sale | $375,000 |
| 2021-09-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $6098.61 | 77.96% | $158,040 | 80.82% |
| 2022-09-15 | $3426.87 | -2.05% | $87,400 | N/A |
| 2021-09-15 | $3498.53 | 33.91% | $87,400 | -5.57% |
Listed by: Tanya Pickens • Opendoor Brokerage, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7445703
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
