3317 Russell StHapevilleGA30354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hapeville at 3317 Russell St, Hapeville, GA, 30354 with 5% annual appreciation on a $313,950 basis while $2,298/mo rent supports operations. Total monthly income totals $2,298/mo and a $1,537/mo payment preserves $387/mo for cash returns. Annual cash flow comes to $4,643/yr on $104,074 deployed, and return on cash invested reaches 24.37% in year one. Equity gained on principal adds $2,026/yr, and five-year appreciation sums $86,739 alongside rental yield of 8.78%. Five-year ROI measures 126.62% and total cumulative return in cash totals $131,784.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,298/mo property income versus a $1,537/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 1955
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30354, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,007 (100%) |
| Owner Occupied HU | 2,702 (33.7%) |
| Renter Occupied HU | 4,413 (55.1%) |
| Vacant Housing Units | 892 (11.1%) |
| Median Home Value | $238,776 |
| Average Home Value | $283,440 |
Housing Distribution
Address Breakdown
Residential
7,229
Single Family
6,069
Multi-Family
1,160
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices