499 Crooked Tower RdDavisvilleMO65456
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davisville at 499 Crooked Tower Rd, Davisville, MO, 65456 offers a 7.83% rental yield on a $823,900 purchase with $5,378/mo rent. Total monthly income registers $5,378/mo, and a $4,033/mo payment leaves $246/mo available for distribution. Annual cash flow reaches $2,958/yr on $271,063 to close, and return on cash invested stands at 21.15% in year one. Equity gained on principal adds $5,317/yr while 5% annual appreciation supports $227,628 over five years. Portfolio math shows five-year ROI at 109.52% and total cumulative return in cash at $296,879. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,378/mo property income against a $4,033/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65456, Davisville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 216 (100%) |
| Owner Occupied HU | 144 (66.7%) |
| Renter Occupied HU | 18 ( 8.3%) |
| Vacant Housing Units | 54 (25.0%) |
| Median Home Value | $207,955 |
| Average Home Value | $279,392 |
Housing Distribution
Address Breakdown
Residential
221
Single Family
221
Multi-Family
0
Businesses
2
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A