4981 E Pawnee Pl, Pahrump, NV, 89061 | $504/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1624 sft

5061 E Kellogg Rd, Pahrump, NV, 89061

3 Bed
2 Bath
1587 sft

2625 Sparrow Way, Pahrump, NV, 89048

3 Bed
2 Bath
1581 sft

5521 Money St, Pahrump, NV, 89048

Motivated Seller+ 1 more

3 Bed
2 Bath
1537 sft

620 Gally Rd, Pahrump, NV, 89060

Nearby investment properties with comparable prices

3 Bed
2 Bath
1543 sft

852 E Kachina Moon Ct, Pahrump, NV, 89048

2 Bed
2 Bath
2115 sft

1080 Shady Ln, Pahrump, NV, 89060

4 Bed
2 Bath
1815 sft

719 Ishani Ridge Ct, Pahrump, NV, 89048

4 Bed
2 Bath
1580 sft

4401 E Kellogg Rd, Pahrump, NV, 89061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pahrump at 4981 E Pawnee Pl, Pahrump, NV, 89061 earns $504/mo cash flow from $2,520/mo rent with a $1,708/mo payment. Total monthly income totals $2,520/mo, and annual cash flow totals $6,045/yr on $115,694 capital. ROI tracks 25.13% on current figures, and rental yield reads 8.66% at a $349,000 purchase. Equity gained on principal adds $2,252/yr, and 5% annual appreciation supports $96,422 over five years. Five-year ROI reaches 130.32% and total cumulative return in cash sums $150,768. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,520/mo property income instead of your personal income.

Single Family

Built in 2001

1.10 Acres lot

$N/A/sqft

No HOA