4401 E Kellogg RdPahrumpNV89061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pahrump at 4401 E Kellogg Rd, Pahrump, NV, 89061 listed at $298,800 pairs $2,396/mo rent with a $1,462/mo payment to leave $670/mo cash flow. Total monthly income runs $2,396/mo, and annual cash flow reaches $8,041/yr on $99,052 cash to close. Return on cash invested measures 28.03% in year one, and rental yield registers 9.62% at a $298,800 basis. Equity gained on principal adds $1,928/yr, and annual property appreciation at 5% supports $82,553 by year five. Five-year ROI tracks 145.87% and total cumulative return in cash totals $144,487. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,396/mo property income relative to a $1,462/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2023
1.10 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Ann Mink • eXp Realty
Mls Name: GLVAR
Mls Provider:
Mls ID: #2596903
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2024 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)