498 Cumberland TrlBridgeportTX76458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bridgeport at 498 Cumberland Trl, Bridgeport, TX, 76458 offers $3,004/mo rent that, after a $1,591/mo payment, leaves $693/mo cash flow. Total monthly income is $3,004/mo, and annual cash flow is $8,311/yr on $107,738 cash. Return on cash invested measures 27.62% in year one, and rental yield stands at 11.09% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 145.43% and total cumulative return in cash reaches $156,685. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,004/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76458, Jacksboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,685 (100%) |
| Owner Occupied HU | 1,610 (60.0%) |
| Renter Occupied HU | 521 (19.4%) |
| Vacant Housing Units | 554 (20.6%) |
| Median Home Value | $178,906 |
| Average Home Value | $264,752 |
Housing Distribution
Address Breakdown
Residential
2,216
Single Family
2,181
Multi-Family
35
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Reeves • Trinity Group Realty
Mls Name: NTREIS
Mls ID: #21130129