243 Rainwater LnBridgeportTX76426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bridgeport at 243 Rainwater Ln, Bridgeport, TX, 76426 priced at $277,990 pairs $1,992/mo rent with $15/mo cash flow after a $1,361/mo payment. Total monthly income equals $1,992/mo, and annual cash flow comes to $177/yr on $92,154 invested. Return on cash invested is 20.1% in year one, and rental yield stands at 8.6% on a $277,990 basis. Equity gained on principal adds $1,794/yr, and 5% annual appreciation accumulates to $76,804 by year five. Five-year ROI measures 105.1% and total cumulative return in cash reaches $96,854. For financing, Ziffy Mortgage’s DSCR program evaluates $1,992/mo property income against a $1,361/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
6,172 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76426, Bridgeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,943 (100%) |
| Owner Occupied HU | 3,224 (65.2%) |
| Renter Occupied HU | 1,136 (23.0%) |
| Vacant Housing Units | 583 (11.8%) |
| Median Home Value | $265,706 |
| Average Home Value | $322,353 |
Housing Distribution
Address Breakdown
Residential
4,560
Single Family
4,297
Multi-Family
263
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #21115317