498 31st Way N, Saint Petersburg, FL, 33713 | $666/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2807 sft

2044 84th Street Cir NW, Bradenton, FL, 34209

4 Bed
2 Bath
2114 sft

6031 65th Ave N, Pinellas Park, FL, 33781

3 Bed
3 Bath
1977 sft

7717 93rd St N, Seminole, FL, 33777

3 Bed
2 Bath
1681 sft

305 N Lauber Way, Tampa, FL, 33609

Nearby investment properties with comparable prices

2 Bed
2 Bath
1889 sft

11207 Shoreline Trl, Parrish, FL, 34219

Skimmer Plan, Regency at Waterset - Wren Collection

2 Bed
3 Bath
2257 sft

Skimmer Plan, Regency at Waterset - Wren Collection, Apollo Beach, FL, 33572

3 Bed
2 Bath
1506 sft

420 42nd Ave NE, Saint Petersburg, FL, 33703

3 Bed
2 Bath
1725 sft

2056 Bellhurst Dr, Dunedin, FL, 34698

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Petersburg at 498 31st Way N, Saint Petersburg, FL, 33713 earns $666/mo cash flow from $5,146/mo rent with a $3,304/mo payment. Total monthly income totals $5,146/mo, and annual cash flow totals $7,997/yr on $222,072 capital. ROI tracks 23.66% on current figures, and rental yield reads 9.15% at a $674,990 purchase. Equity gained on principal adds $4,356/yr, and 5% annual appreciation supports $186,487 over five years. Five-year ROI reaches 123.53% and total cumulative return in cash sums $274,320. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,146/mo property income instead of your personal income.

Townhouse

Built in 2025

1,625 sqft lot

$N/A/sqft

No HOA