4977 New Garden Rd, Williamsburg, IN, 47393 | $164/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
- Bath
1104 sft

223 Woodlawn Ave, Richmond, IN, 47374

4 Bed
2 Bath
1836 sft

3205 S Centerville Rd, Centerville, IN, 47330

3 Bed
2 Bath
1360 sft

810 S Elm Blvd, Winchester, IN, 47394

3 Bed
2 Bath
1200 sft

501 N Maple St, Winchester, IN, 47394

Nearby investment properties with comparable prices

4 Bed
3 Bath
1820 sft

135 S 21st St, Richmond, IN, 47374

3 Bed
1 Bath
1480 sft

2412 S East St, Richmond, IN, 47374

2 Bed
2 Bath
1875 sft

2721 Reeveston Rd, Richmond, IN, 47374

3 Bed
2 Bath
1440 sft

508 SW 20th St, Richmond, IN, 47374

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Williamsburg at 4977 New Garden Rd, Williamsburg, IN, 47393 uses $82,179 cash to close to unlock $1,971/yr annual cash flow and $164/mo monthly cash flow. Total monthly income runs $1,652/mo, and a $1,213/mo payment keeps the spread at $164/mo. Purchase price stands at $247,900, and rental yield measures 8% with $1,652/mo rent. Return on cash invested shows 22.31% in year one, and 5% annual appreciation builds toward $68,490 over five years. Five-year ROI reaches 115.52% and total cumulative return in cash records $94,931. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,652/mo property income covering a $1,213/mo payment rather than investor’s personal income.

Single Family

Built in 1972

4.10 Acres lot

$N/A/sqft

No HOA