4972 Lexi LnCrozetVA22932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crozet at 4972 Lexi Ln, Crozet, VA, 22932 priced at $374,135 converts $2,760/mo rent into $399/mo cash flow after a $1,831/mo obligation. Total monthly income equals $2,760/mo, and annual cash flow totals $4,784/yr on $124,026 invested. Return on cash invested prints 23.77% in year one, and rental yield reads 8.85% against a $374,135 entry. Equity gained on principal adds $2,414/yr, while 5% annual appreciation compiles into $103,367 by year five. Five-year ROI reaches 123.7% and total cumulative return in cash sums $153,415. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $1,831/mo payment, not borrower’s personal income.
Single Family
Built in 2024
1,742 sqft lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22932, Crozet, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,251 (100%) |
| Owner Occupied HU | 3,578 (68.1%) |
| Renter Occupied HU | 1,139 (21.7%) |
| Vacant Housing Units | 534 (10.2%) |
| Median Home Value | $595,966 |
| Average Home Value | $658,867 |
Housing Distribution
Address Breakdown
Residential
4,868
Single Family
4,494
Multi-Family
374
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
