Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in East rd at 497 Bottoms East Rd, East rd, TX, 76501 offers $2,456/mo rent that, after a $1,762/mo payment. Total monthly income is $2,456/mo. Return on cash invested measures 18.86% in year one, and rental yield stands at 8.19% at a $360,000 entry. Equity gained on principal adds $2,323/yr while 5% annual appreciation compounds into $99,461 by year five. Five-year ROI records 98.43% and total cumulative return in cash reaches $117,465. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,456/mo property income versus a $1,762/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76501, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,880 (100%) |
| Owner Occupied HU | 4,286 (54.4%) |
| Renter Occupied HU | 2,877 (36.5%) |
| Vacant Housing Units | 717 ( 9.1%) |
| Median Home Value | $232,289 |
| Average Home Value | $269,705 |
Residential
7,369
Single Family
6,892
Multi-Family
477
Businesses
585
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for sale | $360,000 |
| 2014-07-03 | Sold | N/A |
| 2014-03-01 | Listing removed | $46,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $148.73 | 21.59% | $243,404 | 9.59% |
| 2023-02-12 | $122.32 | 7.40% | $222,095 | 43.42% |
| 2022-02-12 | $113.89 | N/A | $154,859 | 20.51% |
Listed by: Vickie Adams • TruStar Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #95964125
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
